WACC Intelligence Simulator

Calculate the Weighted Average Cost of Capital using the CAPM model.

1. Cost of Equity (CAPM)

Market Cap (Equity Value) ($)

Risk-Free Rate (%)

Beta (β)

Equity Risk Premium (%)

2. Cost of Debt & Taxes

Total Debt (Market Value) ($)

Cost of Debt (%)

Corp. Tax Rate (%)

Weighted Average Cost of Capital

0.00%

Structure: Optimized

Market Capital Mix

Equity

Debt